{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Lees mij","Input Project","Input Variants","Indirect cost","Criterion #1","Criterion #2","Criterion #3","Criterion #4","Output","Blad7"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Lees mij","index":0,"n_rows":65,"n_cols":15,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[]
["Gebruiksaanwijziging BATNEEC_tool (voor Excel 2007 en latere versies)"]
[]
["Voorafgaandelijke nota"]
["Het huidig document maakt gebruik van macro's. Teneinde het document optimaal te gebruiken dient de beveiliging op laag gezet te worden (menu extra - macro - beveiliging)."]
[]
["De huidige tool is te gebruiken in combinatie met de info-fiche 'BATNEEC ANALYSE'."]
["Verschillende tabbladen dienen gebruikt te worden voor het invullen van gegevens.  Als alles ingevuld is, wordt een output gegenereerd, bedoeld om in bijlage toe te voegen aan het saneringsvoorstel.  "]
[]
["Algemeen"]
["De velden in geel dienen ingevuld te worden."]
["Indien een niet geldige waarde wordt ingevoerd, komt een foutmelding tevoorschijn."]
["De niet in te vullen cellen zijn beveiligd."]
[]
["Input Project"]
["Het invullen van de gegevens begint ter hoogte van het tabblad 'input project'. "]
["Indien verschillende verontreinigingsvlekken aanwezig zijn, dient voor elke vlek een aparte evaluatie te gebeuren, in een apart bestand. De geëvalueerde vlek dient geidentificeerd te worden in het hiervoor bedoelde cel (unieke, éénduidige benaming)"]
["Wat betreft de varianten, dienen de niet van toepassing zijnde velden leeg te blijven (bijv: in het geval van 3 varianten, dienen de velden betreffende variant 4 en volgende leeg te blijven)."]
["Het maximaal aantal varianten dat kan ingegeven worden is 7."]
["Het aantal karakters voor de benoeming van de varianten is beperkt tot 20."]
[]
["Eens ingevuld, dient overgegaan te worden naar de tabblad 'input variants'."]
[]
["Input Variants"]
["Dit tabblad laat toe de gegevens betreffende de verschillende varianten in te geven."]
["De rechtstreekse kost, alsook de verwachte vuilvrachtverwijdering zijn rechtstreeks in dit tabblad in te vullen."]
["De in te geven gegevens zijn positieve getallen, zoniet verschijnt er een foutmelding."]
["De gegevens die apart verantwoord moeten worden (onrechtstreekse kost, criteria milieubonus) zijn in de volgende tabbladen in te voeren, toegankelijk via de hyperlinks."]
[]
["Indirect cost"]
["De eventueel onrechtstreekse kost te wijten aan elk variant (positief getal of gelijk aan 0) dient ingevuld te worden. Verantwoording is verplicht."]
[]
["Criterion #1"]
["In dit tabblad geeft de deskundige voor elke variant de van toepassing zijnde processen aan die energie verbruiken of broeikasgassen uitstoten."]
["Indien de deskundige gebruik maakt van een calculator, dienen de resultaten hier vermeld te worden."]
["Aan elke varianten dient dan een score toegekend te worden voor dit criterium, de waarde is te kiezen in de vervolgkeuzelijst (0-5-10-15-20-25)."]
["Een verantwoording van deze score is verplicht in te geven in bijhorend veld."]
["Daarna kan de deskundige teruggaan naar het overzicht van de varianten, waar de scores automatisch worden gekopieerd."]
[]
["Criterion #2"]
["In dit tabblad geeft de deskundige voor elke variant de van toepassing zijnde processen aan die hinder kunnen geven tijdens de werken."]
["Aan elke varianten dient dan een score toegekend te worden voor dit criterium, de waarde is te kiezen in de vervolgkeuzelijst (0-5-10-15-20-25)."]
["Een verantwoording van deze score is verplicht in te geven in bijhorend veld."]
["Daarna kan de deskundige teruggaan naar het overzicht van de varianten, waar de scores automatisch worden gekopieerd."]
[]
["Criterion #3"]
["In dit tabblad geeft de deskundige voor elk variant de van toepassing zijnde onzekerheden aan."]
["Aan elke varianten dient dan een score toegekend te worden voor dit criterium, de waarde is te kiezen in de vervolgkeuzelijst (0-5-10-15-20-25)."]
["Een verantwoording van deze score is verplicht in te geven in bijhorend veld."]
["Daarna kan de deskundige teruggaan naar het overzicht van de varianten, waar de scores automatisch worden gekopieerd."]
[]
["Criterion #4"]
["In dit tabblad vult de deskundige voor elke variant de velden van de samenhangende aspecten in. Andere aspecten mogen toegevoegd worden."]
["Aan elke varianten dient dan een score toegekend te worden voor dit criterium, de waarde is te kiezen in de vervolgkeuzelijst (0-5-10-15-20-25)."]
["Een verantwoording van deze score is verplicht in te geven in bijhorend veld."]
["Daarna kan de deskundige teruggaan naar het overzicht van de varianten, waar de scores automatisch worden gekopieerd."]
[]
["Eens alle gegevens ingevuld, kan de deskundige de output van de evaluatie genereren via de knop 'generate output' op het tabblad 'input variants'."]
[]
["Output"]
["De output toont een grafiek van de verschillende varianten, en laat toe te visualiseren welke variant het hoogste milieurendement (R+) heeft. Die variant staat vermeld als voorkeursvariant."]
["Een overzicht van alle ingevoerde gegevens is eveneens opgenomen in de output."]
["Indien achteraf nog wijzigingen worden doorgevoerd in de input, dient de output opnieuw gegenereerd te worden."]
[]
["De output kan afgeprint worden (op papier of pdf) en dient bijgevoegd te worden aan het SV. Voor een optimale leesbaarheid gebeurt dit best in A3 formaat.",null,null,null,null,null,null,null,null,null,null,null,null,null,"NAAR INPUT PROJECTS"]

{"sheet":"Input Project","index":1,"n_rows":33,"n_cols":11,"rows_kept":33,"cut":false,"hidden":false,"merged":[[4,1,4,2],[10,1,10,2],[15,1,15,2],[1,2,1,3],[2,2,2,3],[3,2,3,3]]}
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,15]
[null,"Projectgegevens"]
[null,"Projectnaam"]
[null,"Referenties"]
[null,"Bodemverontreinigingsdeskundige"]
[null,"Uitvoeringsdatum BATNEEC evaluatie"]
[null,"Naam verontreinigingsvlek"]
[null,"Vuilvracht"]
[null,"Berekende vuilvracht in de grond in kg"]
[null,"Berekende vuilvracht in het grondwater in kg (zonder product in vrije fase, behalve uitzondering §7.2)"]
[null,"Vuilvracht in een eventuele vrije fase in kg",null,null,null," "]
[null,"Totale vuilvracht in kg (zonder product in vrije fase, behalve uitzondering §7.2)",{"$f":"C12+C13","v":0},null,null,null,null,null,null,null,25]
[null,"Saneringsvarianten"]
[null,"Benaming variant 1 (V1)"]
[null,"Beschrijving variant 1 (V1)"]
[null,"Benaming variant 2 (V2)"]
[null,"Beschrijving variant 2 (V2)"]
[null,"Benaming variant 3 (V3)"]
[null,"Beschrijving variant 3 (V3)"]
[null,"Benaming variant 4 (V4)"]
[null,"Beschrijving variant 4 (V4)"]
[null,"Benaming variant 5 (V5)"]
[null,"Beschrijving variant 5 (V5)"]
[null,"Benaming variant 6 (V6)"]
[null,"Beschrijving variant 6 (V6)"]
[null,"Benaming variant 7 (V7)"]
[null,"Beschrijving variant 7 (V7)"]
[]
[]
[null,null,"Naar Input Variants"]

{"sheet":"Input Variants","index":2,"n_rows":22,"n_cols":13,"rows_kept":22,"cut":false,"hidden":false,"merged":[[1,2,1,3],[2,2,2,3],[3,2,3,3]]}
[]
[]
[]
[]
[null,"Criteria","Eenheid","Toelichting",{"$f":"'Input Project'!C17","v":0},{"$f":"'Input Project'!C19","v":0},{"$f":"'Input Project'!C21","v":0},{"$f":"'Input Project'!C23","v":0},{"$f":"'Input Project'!C25","v":0},{"$f":"'Input Project'!C27","v":0},{"$f":"'Input Project'!C29","v":0},null,{"$f":"'Input Project'!C15","v":0}]
[null,"Saneringskosten"]
[null,"Rechtstreekse kost (cf tabel in bijlage 3 van SV)"," €"]
[null,"Onrechstreekse kost"," €","Naar tabblad onrechtstreekse kost",{"$f":"'Indirect cost'!C7","v":0},{"$f":"'Indirect cost'!D7","v":0},{"$f":"'Indirect cost'!E7","v":0},{"$f":"'Indirect cost'!F7","v":0},{"$f":"'Indirect cost'!G7","v":0},{"$f":"'Indirect cost'!H7","v":0},{"$f":"'Indirect cost'!I7","v":0}]
[null,"Totale kost"," €",null,{"$f":"SUM(E7:E8)","v":0},0,0,0,0,0,0]
[null,"Milieuresultaat"]
[null,"Vuilvrachtverwijdering"]
[null,"Voorziene vuilvrachtverwijdering (buiten vrije fase, behalve uitzondering §7.2)","kg"]
[null,"Vuilvrachtverwijdering in %",null,null,{"$f":"IF(ISERROR(E12/'Input Project'!$C$15*100),\"\",E12/'Input Project'!$C$15*100)","v":""},{"$f":"IF(ISERROR(F12/'Input Project'!$C$15*100),\"\",F12/'Input Project'!$C$15*100)","v":""},{"$f":"IF(ISERROR(G12/'Input Project'!$C$15*100),\"\",G12/'Input Project'!$C$15*100)","v":""},{"$f":"IF(ISERROR(H12/'Input Project'!$C$15*100),\"\",H12/'Input Project'!$C$15*100)","v":""},{"$f":"IF(ISERROR(I12/'Input Project'!$C$15*100),\"\",I12/'Input Project'!$C$15*100)","v":""},{"$f":"IF(ISERROR(J12/'Input Project'!$C$15*100),\"\",J12/'Input Project'!$C$15*100)","v":""},{"$f":"IF(ISERROR(K12/'Input Project'!$C$15*100),\"\",K12/'Input Project'!$C$15*100)","v":""}]
[null,"Milieubonus"]
[null,"Criterium nr.1: Energieverbruik en uitstoot van broeikasgassen","pt","Naar tabblad criterium nr. 1",{"$f":"'Criterion #1'!C9","v":0},{"$f":"'Criterion #1'!D9","v":0},{"$f":"'Criterion #1'!E9","v":0},{"$f":"'Criterion #1'!F9","v":0},{"$f":"'Criterion #1'!G9","v":0},{"$f":"'Criterion #1'!H9","v":0},{"$f":"'Criterion #1'!I9","v":0}]
[null,"Criterium nr.2: Hinder veroorzaakt door de saneringswerken","pt","Naar tabblad criterium nr. 2",{"$f":"'Criterion #2'!C9","v":0},{"$f":"'Criterion #2'!D9","v":0},{"$f":"'Criterion #2'!E9","v":0},{"$f":"'Criterion #2'!F9","v":0},{"$f":"'Criterion #2'!G9","v":0},{"$f":"'Criterion #2'!H9","v":0},{"$f":"'Criterion #2'!I9","v":0}]
[null,"Criterium nr.3: Onzekerheden","pt","Naar tabblad criterium nr. 3",{"$f":"'Criterion #3'!C9","v":0},{"$f":"'Criterion #3'!D9","v":0},{"$f":"'Criterion #3'!E9","v":0},{"$f":"'Criterion #3'!F9","v":0},{"$f":"'Criterion #3'!G9","v":0},{"$f":"'Criterion #3'!H9","v":0},{"$f":"'Criterion #3'!I9","v":0}]
[null,"Criterium nr.4: Samenhangende aspecten","pt","Naar tabblad criterium nr. 4",{"$f":"'Criterion #4'!C14","v":0},{"$f":"'Criterion #4'!D14","v":0},{"$f":"'Criterion #4'!E14","v":0},{"$f":"'Criterion #4'!F14","v":0},{"$f":"'Criterion #4'!G14","v":0},{"$f":"'Criterion #4'!H14","v":0},{"$f":"'Criterion #4'!I14","v":0}]
[null,"Totale milieubonus","pt",null,{"$f":"SUM(E15:E18)","v":0},0,0,0,0,0,0]
[null,"Milieuresultaat","pt","Som vuilvrachtverwijdering en milieubonus",{"$f":"IF(ISERROR(E19+E13),\"\",E19+E13)","v":""},{"$f":"IF(ISERROR(F19+F13),\"\",F19+F13)","v":""},"","","","",""]
[null,"Rechtstreeks milieurendement",null,"Verhouding vuilvrachtverwijdering op rechtstreekse kost",{"$f":"IF(ISERROR(E13/E7*1000),\"\",E13/E7*1000)","v":""},"","","","","",""]
[null,"Globaal milieurendement",null,"Verhouding milieuresultaat op totale kost",{"$f":"IF(ISERROR(E20/E9*1000),\"\",E20/E9*1000)","v":""},"","","","","",""]

{"sheet":"Indirect cost","index":3,"n_rows":11,"n_cols":10,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,3],[2,2,2,3],[3,2,3,3]]}
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,20]
[null,"Onrechtstreekse kost",{"$f":"'Input Variants'!E5","v":0},{"$f":"'Input Variants'!F5","v":0},{"$f":"'Input Variants'!G5","v":0},{"$f":"'Input Variants'!H5","v":0},{"$f":"'Input Variants'!I5","v":0},{"$f":"'Input Variants'!J5","v":0},{"$f":"'Input Variants'!K5","v":0},25]
[null,"Onrechtstreekse kost in euro"]
[null,"Verantwoording"]
[]
[]
[null,"Terug naar overzicht varianten"]

{"sheet":"Criterion #1","index":4,"n_rows":13,"n_cols":10,"rows_kept":13,"cut":false,"hidden":false,"merged":[[1,2,1,3],[2,2,2,3],[3,2,3,3],[6,1,6,8]]}
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,20]
[null,"Criterium nr. 1",{"$f":"'Input Variants'!E5","v":0},{"$f":"'Input Variants'!F5","v":0},{"$f":"'Input Variants'!G5","v":0},{"$f":"'Input Variants'!H5","v":0},{"$f":"'Input Variants'!I5","v":0},{"$f":"'Input Variants'!J5","v":0},{"$f":"'Input Variants'!K5","v":0},25]
[null,"Energieverbruik en uitstoot van broeikasgassen"]
[null,"Lijst van de processen die energie verbruiken en/of broeikasgassen uitstoten (indien gebruik van calculator, resultaten toe te voegen in bijlage)"]
[null,"Score criterium nr.1 in punten"]
[null,"Verantwoording score criterium nr. 1"]
[]
[]
[null,"Terug naar overzicht varianten"]

{"sheet":"Criterion #2","index":5,"n_rows":13,"n_cols":10,"rows_kept":13,"cut":false,"hidden":false,"merged":[[6,1,6,8],[1,2,1,3],[2,2,2,3],[3,2,3,3]]}
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,20]
[null,"Criterium nr.2",{"$f":"'Input Variants'!E5","v":0},{"$f":"'Input Variants'!F5","v":0},{"$f":"'Input Variants'!G5","v":0},{"$f":"'Input Variants'!H5","v":0},{"$f":"'Input Variants'!I5","v":0},{"$f":"'Input Variants'!J5","v":0},{"$f":"'Input Variants'!K5","v":0},25]
[null,"Hinder veroorzaakt door de saneringswerken"]
[null,"Lijst van de verschillende types hinder veroorzaakt door de saneringswerken"]
[null,"Score criterium nr.2 in punten"]
[null,"Verantwoording score criterium nr. 2"]
[]
[]
[null,"Terug naar overzicht varianten"]

{"sheet":"Criterion #3","index":6,"n_rows":13,"n_cols":10,"rows_kept":13,"cut":false,"hidden":false,"merged":[[6,1,6,8],[1,2,1,3],[2,2,2,3],[3,2,3,3]]}
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,20]
[null,"Criterium nr.3",{"$f":"'Input Variants'!E5","v":0},{"$f":"'Input Variants'!F5","v":0},{"$f":"'Input Variants'!G5","v":0},{"$f":"'Input Variants'!H5","v":0},{"$f":"'Input Variants'!I5","v":0},{"$f":"'Input Variants'!J5","v":0},{"$f":"'Input Variants'!K5","v":0},25]
[null,"Onzekerheden"]
[null,"Welke onzekerheden dienen beschouwd te worden wat betreft het behalen/het controleren van de resultaten?"]
[null,"Score criterium nr.3 in punten"]
[null,"Verantwoording score criterium nr. 3"]
[]
[]
[null,"Terug naar overzicht varianten"]

{"sheet":"Criterion #4","index":7,"n_rows":18,"n_cols":10,"rows_kept":18,"cut":false,"hidden":false,"merged":[[6,1,6,8],[1,2,1,3],[2,2,2,3],[3,2,3,3]]}
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,20]
[null,"Criterium nr.4",{"$f":"'Input Variants'!E5","v":0},{"$f":"'Input Variants'!F5","v":0},{"$f":"'Input Variants'!G5","v":0},{"$f":"'Input Variants'!H5","v":0},{"$f":"'Input Variants'!I5","v":0},{"$f":"'Input Variants'!J5","v":0},{"$f":"'Input Variants'!K5","v":0},25]
[null,"Samenhangende aspecten"]
[null,"Duurtijd van de sanering in dagen, weken, maanden of jaren (zonder monitoring)"]
[null,"Gevolgen van de aanwezigheid van restverontreiniging: Is er een gevoelige daling in waarde van terrein? Is er impact op buurterreinen? Zijn er gebruiksbeperkingen?"]
[null,"Veiligheid tijdens de werken: Zijn er specifieke risico's die beschouwd dienen te worden wat betreft de veiligheid tijdens de werken?"]
[null,"Emissies naar andere media (grondwater, afvalwater, lucht) - met uitzondering van broeikasgassen: Zijn er emissies die van toepassing zijn voor de variant? Indien ja, welke?"]
[null,"Niet herbruikbare afval: Wordt niet herbruikbare afval geproduceerd door de werken? Indien ja, oplijsten."]
[null,"Zijn er andere milieu-, economische of maatschappelijke aspecten die beschouwd dienen te worden? Indien ja, welke."]
[null,"Score criterium nr.4 in punten"]
[null,"Verantwoording score criterium nr. 4"]
[]
[]
[null,"Terug naar overzicht varianten"]

{"sheet":"Output","index":8,"n_rows":80,"n_cols":20,"rows_kept":80,"cut":false,"hidden":true,"merged":[[75,12,77,12],[75,13,77,13],[75,14,77,14],[75,15,77,15],[75,16,77,16],[75,17,77,17],[75,18,77,18],[75,19,77,19],[79,18,82,18],[79,19,82,19],[79,12,82,12],[79,13,82,13],[79,14,82,14],[79,15,82,15],[79,16,82,16],[79,17,82,17],[66,19,68,19],[69,16,71,16],[69,17,71,17],[69,18,71,18],[69,19,71,19],[66,16,68,16],[66,17,68,17],[72,12,74,12],[72,13,74,13],[72,14,74,14],[72,15,74,15],[72,16,74,16],[72,17,74,17],[72,18,74,18],[72,19,74,19],[69,12,71,12],[69,13,71,13],[69,14,71,14],[69,15,71,15],[66,12,68,12],[66,13,68,13],[66,14,68,14],[66,15,68,15],[66,18,68,18],[46,18,49,18],[46,19,49,19],[46,12,49,12],[46,13,49,13],[46,14,49,14],[46,15,49,15],[61,12,61,19],[63,12,65,12],[63,13,65,13],[63,14,65,14],[63,15,65,15],[63,16,65,16],[63,17,65,17],[63,18,65,18],[63,19,65,19],[46,16,49,16],[46,17,49,17],[41,18,44,18],[27,12,27,19],[21,12,24,12],[21,13,24,13],[21,14,24,14],[21,15,24,15],[28,12,31,12],[28,13,31,13],[28,14,31,14],[28,18,31,18],[28,19,31,19],[33,18,36,18],[33,19,36,19],[40,12,40,19],[41,12,44,12],[41,13,44,13],[41,14,44,14],[41,15,44,15],[41,16,44,16],[33,17,36,17],[41,17,44,17],[16,17,19,17],[28,15,31,15],[16,18,19,18],[16,19,19,19],[21,16,24,16],[7,16,10,16],[7,17,10,17],[21,17,24,17],[21,18,24,18],[21,19,24,19],[57,2,57,9],[58,2,58,9],[33,14,36,14],[33,15,36,15],[43,2,43,9],[44,1,44,9],[45,2,45,9],[53,2,53,9],[54,2,54,9],[55,2,55,9],[56,2,56,9],[52,12,52,15],[33,12,36,12],[33,13,36,13],[51,2,51,9],[52,2,52,9],[47,2,47,9],[48,2,48,9],[49,2,49,9],[50,2,50,9],[46,2,46,9],[42,2,42,9],[3,2,3,9],[4,2,4,9],[41,2,41,9],[5,2,5,9],[6,2,6,9],[7,2,7,9],[39,1,39,9],[40,2,40,9],[33,16,36,16],[15,12,15,19],[16,12,19,12],[16,13,19,13],[16,14,19,14],[16,15,19,15],[16,16,19,16],[41,19,44,19],[7,12,10,12],[7,13,10,13],[7,14,10,14],[7,15,10,15],[28,16,31,16],[28,17,31,17],[7,18,10,18],[7,19,10,19]]}
[]
[]
[]
[null,{"$f":"'Input Project'!B6","v":"Projectnaam"},{"$f":"'Input Project'!C6","v":0},null,null,null,null,null,null,null,null,null,"Verantwoording onrechstreekse kost"]
[null,{"$f":"'Input Project'!B7","v":"Referenties"},{"$f":"'Input Project'!C7","v":0}]
[null,{"$f":"'Input Project'!B8","v":"Bodemverontreinigingsdeskundige"},{"$f":"'Input Project'!C8","v":0},null,null,null,null,null,null,null,null,null,"Onrechtstreekse kost",{"$f":"'Indirect cost'!C6","v":0},{"$f":"'Indirect cost'!D6","v":0},{"$f":"'Indirect cost'!E6","v":0},{"$f":"'Indirect cost'!F6","v":0},{"$f":"'Indirect cost'!G6","v":0},{"$f":"'Indirect cost'!H6","v":0},{"$f":"'Indirect cost'!I6","v":0}]
[null,{"$f":"'Input Project'!B9","v":"Uitvoeringsdatum BATNEEC evaluatie"},{"$f":"'Input Project'!C9","v":"00:00:00"},null,null,null,null,null,null,null,null,null,"Onrechtstreekse kost in euro",{"$f":"'Indirect cost'!C7","v":0},{"$f":"'Indirect cost'!D7","v":0},{"$f":"'Indirect cost'!E7","v":0},{"$f":"'Indirect cost'!F7","v":0},{"$f":"'Indirect cost'!G7","v":0},{"$f":"'Indirect cost'!H7","v":0},{"$f":"'Indirect cost'!I7","v":0}]
[null,{"$f":"'Input Project'!B10","v":"Naam verontreinigingsvlek"},{"$f":"'Input Project'!C10","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Indirect cost'!B8","v":"Verantwoording"},{"$f":"'Indirect cost'!C8","v":0},{"$f":"'Indirect cost'!D8","v":0},{"$f":"'Indirect cost'!E8","v":0},{"$f":"'Indirect cost'!F8","v":0},{"$f":"'Indirect cost'!G8","v":0},{"$f":"'Indirect cost'!H8","v":0},{"$f":"'Indirect cost'!I8","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bepaling milieubonus"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Criterium nr. 1",{"$f":"'Criterion #1'!C6","v":0},{"$f":"'Criterion #1'!D6","v":0},{"$f":"'Criterion #1'!E6","v":0},{"$f":"'Criterion #1'!F6","v":0},{"$f":"'Criterion #1'!G6","v":0},{"$f":"'Criterion #1'!H6","v":0},{"$f":"'Criterion #1'!I6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energieverbruik en uitstoot van broeikasgassen"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #1'!B8","v":"Lijst van de processen die energie verbruiken en/of broeikasgassen uitstoten (indien gebruik van calculator, resultaten toe te voegen in bijlage)"},{"$f":"'Criterion #1'!C8","v":0},{"$f":"'Criterion #1'!D8","v":0},{"$f":"'Criterion #1'!E8","v":0},{"$f":"'Criterion #1'!F8","v":0},{"$f":"'Criterion #1'!G8","v":0},{"$f":"'Criterion #1'!H8","v":0},{"$f":"'Criterion #1'!I8","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #1'!B9","v":"Score criterium nr.1 in punten"},{"$f":"'Criterion #1'!C9","v":0},{"$f":"'Criterion #1'!D9","v":0},{"$f":"'Criterion #1'!E9","v":0},{"$f":"'Criterion #1'!F9","v":0},{"$f":"'Criterion #1'!G9","v":0},{"$f":"'Criterion #1'!H9","v":0},{"$f":"'Criterion #1'!I9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #1'!B10","v":"Verantwoording score criterium nr. 1"},{"$f":"'Criterion #1'!C10","v":0},{"$f":"'Criterion #1'!D10","v":0},{"$f":"'Criterion #1'!E10","v":0},{"$f":"'Criterion #1'!F10","v":0},{"$f":"'Criterion #1'!G10","v":0},{"$f":"'Criterion #1'!H10","v":0},{"$f":"'Criterion #1'!I10","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #2'!B6","v":"Criterium nr.2"},{"$f":"'Criterion #2'!C6","v":0},{"$f":"'Criterion #2'!D6","v":0},{"$f":"'Criterion #2'!E6","v":0},{"$f":"'Criterion #2'!F6","v":0},{"$f":"'Criterion #2'!G6","v":0},{"$f":"'Criterion #2'!H6","v":0},{"$f":"'Criterion #2'!I6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Hinder veroorzaakt door de saneringswerken"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #2'!B8","v":"Lijst van de verschillende types hinder veroorzaakt door de saneringswerken"},{"$f":"'Criterion #2'!C8","v":0},{"$f":"'Criterion #2'!D8","v":0},{"$f":"'Criterion #2'!E8","v":0},{"$f":"'Criterion #2'!F8","v":0},{"$f":"'Criterion #2'!G8","v":0},{"$f":"'Criterion #2'!H8","v":0},{"$f":"'Criterion #2'!I8","v":0}]
[]
[null,"Voorkeursvariant"]
[null,{"$f":"Blad7!G13","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #2'!B9","v":"Score criterium nr.2 in punten"},{"$f":"'Criterion #2'!C9","v":0},{"$f":"'Criterion #2'!D9","v":0},{"$f":"'Criterion #2'!E9","v":0},{"$f":"'Criterion #2'!F9","v":0},{"$f":"'Criterion #2'!G9","v":0},{"$f":"'Criterion #2'!H9","v":0},{"$f":"'Criterion #2'!I9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #2'!B10","v":"Verantwoording score criterium nr. 2"},{"$f":"'Criterion #2'!C10","v":0},{"$f":"'Criterion #2'!D10","v":0},{"$f":"'Criterion #2'!E10","v":0},{"$f":"'Criterion #2'!F10","v":0},{"$f":"'Criterion #2'!G10","v":0},{"$f":"'Criterion #2'!H10","v":0},{"$f":"'Criterion #2'!I10","v":0}]
[]
[]
[]
[null,"Vuilvracht en saneringsvarianten"]
[]
[null,"Vuilvracht",null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #3'!B6","v":"Criterium nr.3"},{"$f":"'Criterion #3'!C6","v":0},{"$f":"'Criterion #3'!D6","v":0},{"$f":"'Criterion #3'!E6","v":0},{"$f":"'Criterion #3'!F6","v":0},{"$f":"'Criterion #3'!G6","v":0},{"$f":"'Criterion #3'!H6","v":0},{"$f":"'Criterion #3'!I6","v":0}]
[null,{"$f":"'Input Project'!B12","v":"Berekende vuilvracht in de grond in kg"},{"$f":"'Input Project'!C12","v":0},null,null,null,null,null,null,null,null,null,"Onzekerheden"]
[null,{"$f":"'Input Project'!B13","v":"Berekende vuilvracht in het grondwater in kg (zonder product in vrije fase, behalve uitzondering §7.2)"},{"$f":"'Input Project'!C13","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #3'!B8","v":"Welke onzekerheden dienen beschouwd te worden wat betreft het behalen/het controleren van de resultaten?"},{"$f":"'Criterion #3'!C8","v":0},{"$f":"'Criterion #3'!D8","v":0},{"$f":"'Criterion #3'!E8","v":0},{"$f":"'Criterion #3'!F8","v":0},{"$f":"'Criterion #3'!G8","v":0},{"$f":"'Criterion #3'!H8","v":0},{"$f":"'Criterion #3'!I8","v":0}]
[null,{"$f":"'Input Project'!B14","v":"Vuilvracht in een eventuele vrije fase in kg"},{"$f":"'Input Project'!C14","v":0}]
[null,{"$f":"'Input Project'!B15","v":"Totale vuilvracht in kg (zonder product in vrije fase, behalve uitzondering §7.2)"},{"$f":"'Input Project'!C15","v":0}]
[null,"Saneringsvarianten"]
[null,{"$f":"'Input Project'!B17","v":"Benaming variant 1 (V1)"},{"$f":"'Input Project'!C17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #3'!B9","v":"Score criterium nr.3 in punten"},{"$f":"'Criterion #3'!C9","v":0},{"$f":"'Criterion #3'!D9","v":0},{"$f":"'Criterion #3'!E9","v":0},{"$f":"'Criterion #3'!F9","v":0},{"$f":"'Criterion #3'!G9","v":0},{"$f":"'Criterion #3'!H9","v":0},{"$f":"'Criterion #3'!I9","v":0}]
[null,{"$f":"'Input Project'!B18","v":"Beschrijving variant 1 (V1)"},{"$f":"'Input Project'!C18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #3'!B10","v":"Verantwoording score criterium nr. 3"},{"$f":"'Criterion #3'!C10","v":0},{"$f":"'Criterion #3'!D10","v":0},{"$f":"'Criterion #3'!E10","v":0},{"$f":"'Criterion #3'!F10","v":0},{"$f":"'Criterion #3'!G10","v":0},{"$f":"'Criterion #3'!H10","v":0},{"$f":"'Criterion #3'!I10","v":0}]
[null,{"$f":"'Input Project'!B19","v":"Benaming variant 2 (V2)"},{"$f":"'Input Project'!C19","v":0}]
[null,{"$f":"'Input Project'!B20","v":"Beschrijving variant 2 (V2)"},{"$f":"'Input Project'!C20","v":0}]
[null,{"$f":"'Input Project'!B21","v":"Benaming variant 3 (V3)"},{"$f":"'Input Project'!C21","v":0}]
[null,{"$f":"'Input Project'!B22","v":"Beschrijving variant 3 (V3)"},{"$f":"'Input Project'!C22","v":0}]
[null,{"$f":"'Input Project'!B23","v":"Benaming variant 4 (V4)"},{"$f":"'Input Project'!C23","v":0}]
[null,{"$f":"'Input Project'!B24","v":"Beschrijving variant 4 (V4)"},{"$f":"'Input Project'!C24","v":0}]
[null,{"$f":"'Input Project'!B25","v":"Benaming variant 5 (V5)"},{"$f":"'Input Project'!C25","v":0}]
[null,{"$f":"'Input Project'!B26","v":"Beschrijving variant 5 (V5)"},{"$f":"'Input Project'!C26","v":0}]
[null,{"$f":"'Input Project'!B27","v":"Benaming variant 6 (V6)"},{"$f":"'Input Project'!C27","v":0}]
[null,{"$f":"'Input Project'!B28","v":"Beschrijving variant 6 (V6)"},{"$f":"'Input Project'!C28","v":0}]
[null,{"$f":"'Input Project'!B29","v":"Benaming variant 7 (V7)"},{"$f":"'Input Project'!C29","v":0}]
[null,{"$f":"'Input Project'!B30","v":"Beschrijving variant 7 (V7)"},{"$f":"'Input Project'!C30","v":0}]
[]
[null,"Overzicht van de varianten",null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #4'!B6","v":"Criterium nr.4"},{"$f":"'Criterion #4'!C6","v":0},{"$f":"'Criterion #4'!D6","v":0},{"$f":"'Criterion #4'!E6","v":0},{"$f":"'Criterion #4'!F6","v":0},{"$f":"'Criterion #4'!G6","v":0},{"$f":"'Criterion #4'!H6","v":0},{"$f":"'Criterion #4'!I6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Samenhangende aspecten"]
[null,{"$f":"'Input Variants'!B5","v":"Criteria"},"Eenheid",{"$f":"'Input Variants'!E5","v":0},{"$f":"'Input Variants'!F5","v":0},{"$f":"'Input Variants'!G5","v":0},{"$f":"'Input Variants'!H5","v":0},{"$f":"'Input Variants'!I5","v":0},{"$f":"'Input Variants'!J5","v":0},{"$f":"'Input Variants'!K5","v":0},null,null,{"$f":"'Criterion #4'!B8","v":"Duurtijd van de sanering in dagen, weken, maanden of jaren (zonder monitoring)"},{"$f":"'Criterion #4'!C8","v":0},{"$f":"'Criterion #4'!D8","v":0},{"$f":"'Criterion #4'!E8","v":0},{"$f":"'Criterion #4'!F8","v":0},{"$f":"'Criterion #4'!G8","v":0},{"$f":"'Criterion #4'!H8","v":0},{"$f":"'Criterion #4'!I8","v":0}]
[null,{"$f":"'Input Variants'!B6","v":"Saneringskosten"},null,null,null,null,null,null,null,null,null,null,{"$f":"'Criterion #4'!B9","v":"Gevolgen van de aanwezigheid van restverontreiniging: Is er een gevoelige daling in waarde van terrein? Is er impact op buurterreinen? Zijn er gebruiksbeperkingen?"},{"$f":"'Criterion #4'!C9","v":0},{"$f":"'Criterion #4'!D9","v":0},{"$f":"'Criterion #4'!E9","v":0},{"$f":"'Criterion #4'!F9","v":0},{"$f":"'Criterion #4'!G9","v":0},{"$f":"'Criterion #4'!H9","v":0},{"$f":"'Criterion #4'!I9","v":0}]
[null,{"$f":"'Input Variants'!B7","v":"Rechtstreekse kost (cf tabel in bijlage 3 van SV)"}," €",{"$f":"'Input Variants'!E7","v":0},{"$f":"'Input Variants'!F7","v":0},{"$f":"'Input Variants'!G7","v":0},{"$f":"'Input Variants'!H7","v":0},{"$f":"'Input Variants'!I7","v":0},{"$f":"'Input Variants'!J7","v":0},{"$f":"'Input Variants'!K7","v":0}]
[null,{"$f":"'Input Variants'!B8","v":"Onrechstreekse kost"}," €",{"$f":"'Input Variants'!E8","v":0},{"$f":"'Input Variants'!F8","v":0},{"$f":"'Input Variants'!G8","v":0},{"$f":"'Input Variants'!H8","v":0},{"$f":"'Input Variants'!I8","v":0},{"$f":"'Input Variants'!J8","v":0},{"$f":"'Input Variants'!K8","v":0}]
[null,{"$f":"'Input Variants'!B9","v":"Totale kost"}," €",{"$f":"'Input Variants'!E9","v":0},{"$f":"'Input Variants'!F9","v":0},{"$f":"'Input Variants'!G9","v":0},{"$f":"'Input Variants'!H9","v":0},{"$f":"'Input Variants'!I9","v":0},{"$f":"'Input Variants'!J9","v":0},{"$f":"'Input Variants'!K9","v":0},null,null,{"$f":"'Criterion #4'!B10","v":"Veiligheid tijdens de werken: Zijn er specifieke risico's die beschouwd dienen te worden wat betreft de veiligheid tijdens de werken?"},{"$f":"'Criterion #4'!C10","v":0},{"$f":"'Criterion #4'!D10","v":0},{"$f":"'Criterion #4'!E10","v":0},{"$f":"'Criterion #4'!F10","v":0},{"$f":"'Criterion #4'!G10","v":0},{"$f":"'Criterion #4'!H10","v":0},{"$f":"'Criterion #4'!I10","v":0}]
[null,{"$f":"'Input Variants'!B10","v":"Milieuresultaat"}]
[null,{"$f":"'Input Variants'!B11","v":"Vuilvrachtverwijdering"}]
[null,{"$f":"'Input Variants'!B12","v":"Voorziene vuilvrachtverwijdering (buiten vrije fase, behalve uitzondering §7.2)"},"kg",{"$f":"'Input Variants'!E12","v":0},{"$f":"'Input Variants'!F12","v":0},{"$f":"'Input Variants'!G12","v":0},{"$f":"'Input Variants'!H12","v":0},{"$f":"'Input Variants'!I12","v":0},{"$f":"'Input Variants'!J12","v":0},{"$f":"'Input Variants'!K12","v":0},null,null,{"$f":"'Criterion #4'!B11","v":"Emissies naar andere media (grondwater, afvalwater, lucht) - met uitzondering van broeikasgassen: Zijn er emissies die van toepassing zijn voor de variant? Indien ja, welke?"},{"$f":"'Criterion #4'!C11","v":0},{"$f":"'Criterion #4'!D11","v":0},{"$f":"'Criterion #4'!E11","v":0},{"$f":"'Criterion #4'!F11","v":0},{"$f":"'Criterion #4'!G11","v":0},{"$f":"'Criterion #4'!H11","v":0},{"$f":"'Criterion #4'!I11","v":0}]
[null,{"$f":"'Input Variants'!B13","v":"Vuilvrachtverwijdering in %"},null,{"$f":"'Input Variants'!E13","v":""},{"$f":"'Input Variants'!F13","v":""},{"$f":"'Input Variants'!G13","v":""},{"$f":"'Input Variants'!H13","v":""},{"$f":"'Input Variants'!I13","v":""},{"$f":"'Input Variants'!J13","v":""},{"$f":"'Input Variants'!K13","v":""}]
[null,"Milieubonus"]
[null,"Criterium nr.1: Energieverbruik en uitstoot van broeikasgassen","pt",{"$f":"'Input Variants'!E15","v":0},{"$f":"'Input Variants'!F15","v":0},{"$f":"'Input Variants'!G15","v":0},{"$f":"'Input Variants'!H15","v":0},{"$f":"'Input Variants'!I15","v":0},{"$f":"'Input Variants'!J15","v":0},{"$f":"'Input Variants'!K15","v":0},null,null,{"$f":"'Criterion #4'!B12","v":"Niet herbruikbare afval: Wordt niet herbruikbare afval geproduceerd door de werken? Indien ja, oplijsten."},{"$f":"'Criterion #4'!C12","v":0},{"$f":"'Criterion #4'!D12","v":0},{"$f":"'Criterion #4'!E12","v":0},{"$f":"'Criterion #4'!F12","v":0},{"$f":"'Criterion #4'!G12","v":0},{"$f":"'Criterion #4'!H12","v":0},{"$f":"'Criterion #4'!I12","v":0}]
[null,"Criterium nr.2: Hinder veroorzaakt door de saneringswerken","pt",{"$f":"'Input Variants'!E16","v":0},{"$f":"'Input Variants'!F16","v":0},{"$f":"'Input Variants'!G16","v":0},{"$f":"'Input Variants'!H16","v":0},{"$f":"'Input Variants'!I16","v":0},{"$f":"'Input Variants'!J16","v":0},{"$f":"'Input Variants'!K16","v":0}]
[null,"Criterium nr.3: Onzekerheden","pt",{"$f":"'Input Variants'!E17","v":0},{"$f":"'Input Variants'!F17","v":0},{"$f":"'Input Variants'!G17","v":0},{"$f":"'Input Variants'!H17","v":0},{"$f":"'Input Variants'!I17","v":0},{"$f":"'Input Variants'!J17","v":0},{"$f":"'Input Variants'!K17","v":0}]
[null,"Criterium nr.4: Samenhangende aspecten","pt",{"$f":"'Input Variants'!E18","v":0},{"$f":"'Input Variants'!F18","v":0},{"$f":"'Input Variants'!G18","v":0},{"$f":"'Input Variants'!H18","v":0},{"$f":"'Input Variants'!I18","v":0},{"$f":"'Input Variants'!J18","v":0},{"$f":"'Input Variants'!K18","v":0},null,null,{"$f":"'Criterion #4'!B13","v":"Zijn er andere milieu-, economische of maatschappelijke aspecten die beschouwd dienen te worden? Indien ja, welke."},{"$f":"'Criterion #4'!C13","v":0},{"$f":"'Criterion #4'!D13","v":0},{"$f":"'Criterion #4'!E13","v":0},{"$f":"'Criterion #4'!F13","v":0},{"$f":"'Criterion #4'!G13","v":0},{"$f":"'Criterion #4'!H13","v":0},{"$f":"'Criterion #4'!I13","v":0}]
[null,"Totale milieubonus","pt",{"$f":"'Input Variants'!E19","v":0},{"$f":"'Input Variants'!F19","v":0},{"$f":"'Input Variants'!G19","v":0},{"$f":"'Input Variants'!H19","v":0},{"$f":"'Input Variants'!I19","v":0},{"$f":"'Input Variants'!J19","v":0},{"$f":"'Input Variants'!K19","v":0}]
[null,"Milieuresultaat","pt",{"$f":"'Input Variants'!E20","v":""},{"$f":"'Input Variants'!F20","v":""},{"$f":"'Input Variants'!G20","v":""},{"$f":"'Input Variants'!H20","v":""},{"$f":"'Input Variants'!I20","v":""},{"$f":"'Input Variants'!J20","v":""},{"$f":"'Input Variants'!K20","v":""}]
[null,"Rechtstreeks milieurendement",null,{"$f":"'Input Variants'!E21","v":""},{"$f":"'Input Variants'!F21","v":""},{"$f":"'Input Variants'!G21","v":""},{"$f":"'Input Variants'!H21","v":""},{"$f":"'Input Variants'!I21","v":""},{"$f":"'Input Variants'!J21","v":""},{"$f":"'Input Variants'!K21","v":""},null,null,{"$f":"'Criterion #4'!B14","v":"Score criterium nr.4 in punten"},{"$f":"'Criterion #4'!C14","v":0},{"$f":"'Criterion #4'!D14","v":0},{"$f":"'Criterion #4'!E14","v":0},{"$f":"'Criterion #4'!F14","v":0},{"$f":"'Criterion #4'!G14","v":0},{"$f":"'Criterion #4'!H14","v":0},{"$f":"'Criterion #4'!I14","v":0}]
[null,"Globaal milieurendement",null,{"$f":"'Input Variants'!E22","v":""},{"$f":"'Input Variants'!F22","v":""},{"$f":"'Input Variants'!G22","v":""},{"$f":"'Input Variants'!H22","v":""},{"$f":"'Input Variants'!I22","v":""},{"$f":"'Input Variants'!J22","v":""},{"$f":"'Input Variants'!K22","v":""},null,null,{"$f":"'Criterion #4'!B15","v":"Verantwoording score criterium nr. 4"},{"$f":"'Criterion #4'!C15","v":0},{"$f":"'Criterion #4'!D15","v":0},{"$f":"'Criterion #4'!E15","v":0},{"$f":"'Criterion #4'!F15","v":0},{"$f":"'Criterion #4'!G15","v":0},{"$f":"'Criterion #4'!H15","v":0},{"$f":"'Criterion #4'!I15","v":0}]

{"sheet":"Blad7","index":9,"n_rows":13,"n_cols":10,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Variante","Couts directs","Couts totaux","CP Eliminée","Bilan environnemental","Rendement","Rendement +","Label R+"]
[null,0,0,0,0,0,0,{"$f":" \"R+: \" &ROUND(G4,2)","v":"R+: 0"}]
[{"$f":"'Input Project'!C17","v":0},{"$f":"'Input Variants'!E7","v":0},{"$f":"'Input Variants'!E9","v":0},{"$f":"'Input Variants'!E13","v":""},{"$f":"'Input Variants'!E20","v":""},{"$f":"'Input Variants'!E21","v":""},{"$f":"'Input Variants'!E22","v":""},{"$f":"IF(ISERROR(\"R+: \" &ROUND(G5,2)),\"\",\"R+: \" &ROUND(G5,2))","v":""},{"$f":"G5","v":""},{"$f":"A5","v":0}]
[{"$f":"'Input Project'!C19","v":0},{"$f":"'Input Variants'!F7","v":0},{"$f":"'Input Variants'!F9","v":0},{"$f":"'Input Variants'!F13","v":""},{"$f":"'Input Variants'!F20","v":""},{"$f":"'Input Variants'!F21","v":""},{"$f":"'Input Variants'!F22","v":""},"",{"$f":"G6","v":""},{"$f":"A6","v":0}]
[{"$f":"'Input Project'!C21","v":0},{"$f":"'Input Variants'!G7","v":0},{"$f":"'Input Variants'!G9","v":0},{"$f":"'Input Variants'!G13","v":""},{"$f":"'Input Variants'!G20","v":""},{"$f":"'Input Variants'!G21","v":""},{"$f":"'Input Variants'!G22","v":""},"","",0]
[{"$f":"IF('Input Project'!C23=0,\"\",'Input Project'!C23)","v":""},{"$f":"IF('Input Variants'!H7=0,\"\",'Input Variants'!H7)","v":""},{"$f":"IF('Input Variants'!H9=0,\"\",'Input Variants'!H9)","v":""},{"$f":"IF('Input Variants'!H13=0,\"\",'Input Variants'!H13)","v":""},{"$f":"IF('Input Variants'!H20=0,\"\",'Input Variants'!H20)","v":""},{"$f":"IF('Input Variants'!H21=0,\"\",'Input Variants'!H21)","v":""},{"$f":"IF('Input Variants'!H22=0,\"\",'Input Variants'!H22)","v":""},"","",""]
[{"$f":"IF('Input Project'!C25=0,\"\",'Input Project'!C25)","v":""},{"$f":"IF('Input Variants'!I7=0,\"\",'Input Variants'!I7)","v":""},{"$f":"IF('Input Variants'!I9=0,\"\",'Input Variants'!I9)","v":""},{"$f":"IF('Input Variants'!I13=0,\"\",'Input Variants'!I13)","v":""},{"$f":"IF('Input Variants'!I20=0,\"\",'Input Variants'!I20)","v":""},{"$f":"IF('Input Variants'!I21=0,\"\",'Input Variants'!I21)","v":""},{"$f":"IF('Input Variants'!I22=0,\"\",'Input Variants'!I22)","v":""},"","",""]
[{"$f":"IF('Input Project'!C27=0,\"\",'Input Project'!C27)","v":""},{"$f":"IF('Input Variants'!J7=0,\"\",'Input Variants'!J7)","v":""},{"$f":"IF('Input Variants'!J9=0,\"\",'Input Variants'!J9)","v":""},{"$f":"IF('Input Variants'!J13=0,\"\",'Input Variants'!J13)","v":""},{"$f":"IF('Input Variants'!J20=0,\"\",'Input Variants'!J20)","v":""},{"$f":"IF('Input Variants'!J21=0,\"\",'Input Variants'!J21)","v":""},{"$f":"IF('Input Variants'!J22=0,\"\",'Input Variants'!J22)","v":""},"","",""]
[{"$f":"IF('Input Project'!C29=0,\"\",'Input Project'!C29)","v":""},{"$f":"IF('Input Variants'!K7=0,\"\",'Input Variants'!K7)","v":""},{"$f":"IF('Input Variants'!K9=0,\"\",'Input Variants'!K9)","v":""},{"$f":"IF('Input Variants'!K13=0,\"\",'Input Variants'!K13)","v":""},{"$f":"IF('Input Variants'!K20=0,\"\",'Input Variants'!K20)","v":""},{"$f":"IF('Input Variants'!K21=0,\"\",'Input Variants'!K21)","v":""},{"$f":"IF('Input Variants'!K22=0,\"\",'Input Variants'!K22)","v":""},"","",""]
[null,null,null,null,null,"Max Rendement +",{"$f":"MAX(G4:G11)","v":0}]
[null,null,null,null,null,"Variant",{"$f":"VLOOKUP(G12,I5:J11,2,0)","v":{"$error":"#N/A"}}]